Retirement Calculator
Find out whether your savings will last: project your nest egg at retirement, see how long an inflation-adjusted income lasts and how much more to save each month if you’re short.
Retirement Calculator
$1,281,428 at age 67
Projected nest egg — $497,626 in today’s dollars
Balance by age
Working
- Saving for 32 years (age 35 to 67): each year, balance × (1 + 7%) + monthly contribution × 12.3803. The 12.3803 is ((1 + i)^12 − 1) ÷ i with the monthly rate i = (1 + 0.07)^(1/12) − 1 = 0.00565415.
- First year: $50,000.00 × 1.07 + $500.00 × 12.3803 = $59,690.15. The monthly contribution then rises 2% a year, reaching $923.79 in the last year.
- Projected nest egg at 67: $1,281,428.24 ($265,362.18 contributed). In today's dollars: $1,281,428.24 ÷ (1 + 0.03)^32 = $497,626.04.
- Income needed from savings (today's dollars): $60,000 − Social Security $2,000 × 12 = $36,000 a year.
- First withdrawal at 67, in future dollars: $36,000 × (1 + 0.03)^32 = $92,702.98, then rising 3% a year for 23 years.
- Nest egg needed = W × (1 − q^23) ÷ (1 − q), q = (1 + 0.03) ÷ (1 + 0.05) = 0.980952: $92,702.98 × (1 − 0.642543) ÷ 0.0190476 = $1,739,709.09.
- $1,281,428.24 − $1,739,709.09 = shortfall of $458,280.86; at these withdrawals the money runs out at age 82.
- Extra monthly saving: shortfall ÷ what $1 a month (rising 2% a year) grows to by 67 = $458,280.86 ÷ 1,691.33 = $270.96 a month.
Year by year
| Age | Added (+) / Spent (−) | Growth | End balance | Today’s $ |
|---|---|---|---|---|
| 35 | +$6,000 | $3,690 | $59,690 | $57,952 |
| 36 | +$6,120 | $4,372 | $70,182 | $66,154 |
| 37 | +$6,242 | $5,111 | $81,535 | $74,616 |
| 38 | +$6,367 | $5,909 | $93,812 | $83,351 |
| 39 | +$6,495 | $6,773 | $107,079 | $92,367 |
| 40 | +$6,624 | $7,705 | $121,409 | $101,678 |
| 41 | +$6,757 | $8,713 | $136,879 | $111,295 |
| 42 | +$6,892 | $9,800 | $153,571 | $121,230 |
| 43 | +$7,030 | $10,973 | $171,574 | $131,497 |
| 44 | +$7,171 | $12,237 | $190,982 | $142,108 |
| 45 | +$7,314 | $13,601 | $211,896 | $153,078 |
| 46 | +$7,460 | $15,069 | $234,425 | $164,421 |
| 47 | +$7,609 | $16,651 | $258,686 | $176,152 |
| 48 | +$7,762 | $18,354 | $284,802 | $188,287 |
| 49 | +$7,917 | $20,187 | $312,905 | $200,842 |
| 50 | +$8,075 | $22,159 | $343,140 | $213,833 |
| 51 | +$8,237 | $24,281 | $375,657 | $227,279 |
| 52 | +$8,401 | $26,562 | $410,621 | $241,197 |
| 53 | +$8,569 | $29,015 | $448,206 | $255,605 |
| 54 | +$8,741 | $31,651 | $488,598 | $270,525 |
| 55 | +$8,916 | $34,484 | $531,998 | $285,975 |
| 56 | +$9,094 | $37,528 | $578,620 | $301,977 |
| 57 | +$9,276 | $40,797 | $628,693 | $318,554 |
| 58 | +$9,461 | $44,308 | $682,463 | $335,727 |
| 59 | +$9,651 | $48,078 | $740,192 | $353,520 |
| 60 | +$9,844 | $52,125 | $802,161 | $371,958 |
| 61 | +$10,041 | $56,469 | $868,671 | $391,066 |
| 62 | +$10,241 | $61,132 | $940,044 | $410,871 |
| 63 | +$10,446 | $66,134 | $1,016,624 | $431,401 |
| 64 | +$10,655 | $71,501 | $1,098,781 | $452,683 |
| 65 | +$10,868 | $77,259 | $1,186,908 | $474,748 |
| 66 | +$11,086 | $83,435 | $1,281,428 | $497,626 |
| 67 | −$92,703 | $59,436 | $1,248,162 | $470,590 |
| 68 | −$95,484 | $57,634 | $1,210,311 | $443,028 |
| 69 | −$98,349 | $55,598 | $1,167,561 | $414,932 |
| 70 | −$101,299 | $53,313 | $1,119,575 | $386,290 |
| 71 | −$104,338 | $50,762 | $1,065,999 | $357,091 |
| 72 | −$107,468 | $47,927 | $1,006,457 | $327,326 |
| 73 | −$110,692 | $44,788 | $940,553 | $296,983 |
| 74 | −$114,013 | $41,327 | $867,867 | $266,051 |
| 75 | −$117,433 | $37,522 | $787,956 | $234,518 |
| 76 | −$120,956 | $33,350 | $700,349 | $202,372 |
| 77 | −$124,585 | $28,788 | $604,552 | $169,603 |
| 78 | −$128,323 | $23,811 | $500,041 | $136,197 |
| 79 | −$132,172 | $18,393 | $386,262 | $102,143 |
| 80 | −$136,137 | $12,506 | $262,631 | $67,427 |
| 81 | −$140,222 | $6,120 | $128,530 | $32,037 |
| 82 | −$128,530 | $0 | $0 | $0 |
| 83 | $0 | $0 | $0 | $0 |
| 84 | $0 | $0 | $0 | $0 |
| 85 | $0 | $0 | $0 | $0 |
| 86 | $0 | $0 | $0 | $0 |
| 87 | $0 | $0 | $0 | $0 |
| 88 | $0 | $0 | $0 | $0 |
| 89 | $0 | $0 | $0 | $0 |
How to use the retirement calculator
Enter your age, when you want to retire and the age to plan until — a common choice is your life expectancy plus a few years, because running out at 88 is a bigger problem than dying with money left. Add what you have saved for retirement, what you save each month (including any employer match) and how much you expect to raise that amount each year. Then set the expected annual returns before and during retirement, inflation, the yearly income you want in retirement in today’s dollars, and your Social Security estimate.
The result shows your projected nest egg in future and today’s dollars, whether it lasts, the size of any shortfall and the extra monthly saving that would close it. The chart, the working and the year-by-year table update as you type, and your inputs are kept in the page address so you can bookmark or share a scenario.
How the calculation works
saving years: balance × (1 + r) + monthly × ((1 + i)^12 − 1) ÷ i i = (1 + r)^(1/12) − 1
income gap: income wanted − Social Security × 12 (today’s dollars)
withdrawal k: gap × (1 + inflation)^(years to retirement + k) taken at the start of each year
nest egg need: W × (1 − q^N) ÷ (1 − q) q = (1 + inflation) ÷ (1 + r retired)
today’s dollars = future dollars ÷ (1 + inflation)^years While you save, contributions go in at the end of each month and the balance compounds monthly at the rate equivalent to your annual return. In retirement, the part of your income that Social Security doesn’t cover is withdrawn at the start of each year and rises with inflation, while the rest of the balance keeps earning the retirement return. The nest egg you need is the present value of those N withdrawals: if you have at least that much on your retirement date, the money lasts to your planning age. Social Security is treated as rising with inflation, as its yearly cost-of-living adjustments are designed to do.
Worked example
The calculator opens with a 35-year-old who has $50,000 saved, adds $500 a month (raised 2% a year) and plans to retire at 67, with money lasting to 90. Returns are 7% while saving and 5% in retirement, and inflation is 3%.
- After 32 years of saving, the projected nest egg is $1,281,428.24 — worth $497,626.04 in today’s dollars ($1,281,428.24 ÷ 1.03^32).
- The income goal is $60,000 a year in today’s dollars and Social Security pays $2,000 a month, so savings must supply $60,000 − $24,000 = $36,000 a year.
- In 32 years, with 3% inflation, that first withdrawal is $36,000 × 1.03^32 = $92,702.98, rising 3% a year for 23 years.
- Funding those withdrawals at a 5% return takes $1,739,709.09 at 67 ($675,593 in today’s dollars).
- The plan is short by $458,280.86, and at this income the money runs out at age 82. Saving about $271 more a month (also rising 2% a year) — or investing $52,584 more today — closes the gap.
Notice the first-year withdrawal of $92,703 is 7.2% of the projected nest egg, well above the 4% that Bengen found lasted at least 33 years in every historical period he tested.
The 4% rule: where it comes from and its limits
In October 1994, financial planner William P. Bengen published “Determining Withdrawal Rates Using Historical Data” in the Journal of Financial Planning. Instead of assuming average returns, he replayed actual U.S. market history from 1926 for retirees starting in each year, withdrawing a fixed percentage in year one and then raising the dollar amount with inflation. With half stocks and half intermediate-term Treasuries, a 4% first-year withdrawal never ran out in less than 33 years; 4.25% could fail in 28. He recommended holding 50–75% in stocks. Later research, most famously the 1998 “Trinity study”, reached similar conclusions, and the idea became known as the 4% rule.
It is a useful benchmark, but be honest about what it is:
- It is one country’s history. The 20th-century U.S. market was among the world’s best; the future could be worse.
- It targets about 30 years. Retiring at 50 or planning to 100 needs a lower starting rate.
- It ignores fees and taxes. Bengen assumed tax-deferred accounts and market returns; fund and advisory fees come straight out of what you can spend.
- Spending is rigid. Real retirees cut back after bad years, which helps; the rule assumes they never do.
- Sequence risk. In Bengen’s data the most damaging event was the 1973–74 bear market combined with high inflation, which hurt people who had retired as much as 20 years earlier. Bad years early in retirement do far more harm than the same years later — something an average return, like the fixed rates in this calculator, cannot show.
This calculator uses steady returns, so treat its answer as a central estimate and test lower returns and higher inflation too. The “4% rule income” figure shows what 4% of your projected nest egg would pay, in today’s dollars, as a cross-check.
Tips and common mistakes
- Mixing nominal and real numbers. Returns and the nest egg here are in future dollars; the income goal and Social Security are in today’s dollars. The “today’s dollars” column shows what the balance would buy now.
- Forgetting taxes. Withdrawals from traditional 401(k)s and IRAs are taxable income, so set your income goal before tax. Roth withdrawals that meet the rules are tax-free.
- Leaving out health care. Medicare starts at 65; retiring earlier means budgeting for insurance until then.
- Assuming today’s balance is spendable. Early withdrawals from retirement accounts can carry taxes and penalties.
To see what inflation has done to prices in the past, try the inflation calculator; to model a single account with regular deposits, use the compound interest calculator. These are projections from the assumptions you enter, not financial advice — markets don’t deliver steady returns, and a fee-only financial planner can help with a full plan.
Frequently asked questions
How much money do I need to retire?
Start with the yearly income you want, subtract what Social Security (and any pension) will pay, and work out what it takes to fund the rest for as long as you might live. A quick rule of thumb is 25 times the yearly gap — the inverse of the 4% rule — so a $36,000 gap points to about $900,000 in today’s dollars. This calculator is more specific: with 5% returns, 3% inflation and 23 years of withdrawals, the same gap needs $675,593 in today’s dollars ($1,739,709 at age 67 in future dollars).
What is the 4% rule?
It comes from financial planner William Bengen’s 1994 study in the Journal of Financial Planning. Using U.S. stock and bond returns since 1926, he found that withdrawing 4% of a portfolio in the first year of retirement and raising that dollar amount with inflation every year never exhausted a 50% stock / 50% bond portfolio in less than 33 years. It is a historical stress test for a 30-year retirement, not a guarantee — see the limits below.
Should I include Social Security in my retirement plan?
Yes — for most people it is the largest source of guaranteed income. Get your personal estimate from my Social Security for the age you plan to claim, and enter the monthly amount. Full retirement age is 67 if you were born in 1960 or later; you can claim from 62 with a permanent reduction or delay to 70 for a larger benefit. Enter 0 to see how your savings do on their own.
What rate of return should I use?
Use a long-run average for the mix you actually hold, after fund and advisory fees, and try a lower number to see how sensitive the plan is. The returns here are nominal (before inflation), so 7% with 3% inflation is roughly a 4% real return. Many people assume a lower return in retirement as they shift toward bonds. Real returns vary a lot from year to year, and a bad run just after you retire does more damage than the same run later.
What can I do if my savings fall short?
The calculator shows the extra monthly saving that closes the gap. Other levers: retire a year or two later (more saving years, fewer withdrawal years), plan for a lower income, work part-time early in retirement, or delay Social Security for a bigger check. Change one input at a time to see which helps most. Workplace plans with an employer match are often the cheapest place to start — see the 401(k) calculator.
Sources
- Social Security Administration — my Social Security (personal benefit estimates)
- Social Security Administration — Retirement age and benefit reduction by year of birth
- IRS — 401(k) limit increases to $24,500 for 2026, IRA limit increases to $7,500
- U.S. Securities and Exchange Commission, Investor.gov — Compound interest calculator
- U.S. Bureau of Labor Statistics — Consumer Price Index